| Revenue | SEK 2M | +15% |
| EBITDA | SEK 1,8M | -61% |
| Net profit | SEK 11K | -98% |
| Total assets | SEK 12M | -10% |
| Equity | SEK 6,4M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 951 | 1 778 | 1 787 | 1 740 | 2 001 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 510 | 1 903 | 1 635 | 4 535 | 1 766 |
| Depreciation & amort. | −346 | −340 | −320 | −300 | −287 |
| EBIT | 1 164 | 1 563 | 1 315 | 4 235 | 1 479 |
| Net financials | −305 | −273 | −226 | −5 | −139 |
| Profit before tax | 644 | 966 | 589 | 731 | 19 |
| Tax | −138 | −200 | −127 | −153 | −8 |
| Net profit | 506 | 766 | 462 | 578 | 11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 535 | 16 320 | 15 608 | 13 370 | 12 001 |
| Equity | 4 537 | 5 303 | 5 765 | 6 343 | 6 353 |
| Long-term debt | 5 411 | 4 238 | 3 983 | 5 786 | 5 348 |
| Short-term debt | 7 372 | 6 240 | 5 320 | 702 | 300 |
| Total debt | 12 783 | 10 478 | 9 303 | 6 488 | 5 648 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Chief Auditor | Chief Auditor | 2022 |
| Former (1) | ||
NT Audit | Audit | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jenny Camilla Erika Norberg | Chief Auditor | 0 companies |
| Nils Thomas Nilsson | Audit | 0 companies |
| Steinar Olsen | Board of Directors | 0 companies |
| Halvar Henning Olsen | Deputy Board Member | 0 companies |
| Ulf Mikael Andersen | Board of Directors | 0 companies |
| Jimmy Olsen | Deputy Board Member | 0 companies |
| Freddy Johan Olsen | Chairman | 0 companies |