| Revenue | SEK 2,4M | +0% |
| EBITDA | SEK 1,7M | -12% |
| Net profit | SEK 50K | -55% |
| Total assets | SEK 28,3M | +24% |
| Equity | SEK 638K | +9% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 458 | 1 180 | 1 210 | 2 400 | 2 400 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 394 | 950 | 939 | 1 968 | 1 729 |
| Depreciation & amort. | −271 | −406 | −423 | −764 | −782 |
| EBIT | 123 | 544 | 516 | 1 204 | 948 |
| Net financials | −82 | −136 | −1 323 | −1 065 | −982 |
| Profit before tax | 42 | 307 | 44 | 139 | 65 |
| Tax | −9 | −63 | −10 | −29 | −15 |
| Net profit | 33 | 244 | 34 | 110 | 50 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 128 | 6 925 | 27 327 | 22 866 | 28 347 |
| Equity | 200 | 445 | 478 | 588 | 638 |
| Long-term debt | 6 599 | 5 962 | 876 | 876 | 776 |
| Short-term debt | 329 | 419 | 25 963 | 21 378 | 26 895 |
| Total debt | 6 928 | 6 381 | 26 839 | 22 254 | 27 671 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DE Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Deputy Board Member | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Emanuel Kalyun | Chief Executive Officer | 0 companies |
| Oscar Marcus Länsberg | Board of Directors | 0 companies |
| Elin Kalyun | Deputy Board Member | 0 companies |
| Karl Mikael Larsson | Deputy Board Member | 0 companies |
| Hans Peter Larsson | Chairman | 0 companies |