| Revenue | SEK 9,6M | +6% |
| EBITDA | SEK -3,1M | +44% |
| Net profit | SEK -366K | -208% |
| Total assets | SEK 24M | +51% |
| Equity | SEK 11,5M | -3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 10 977 | 7 387 | 28 025 | 9 270 | 27 093 | 9 031 | 9 555 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 83 | 6 362 | 2 951 | −337 | −2 883 | 8 409 | −2 887 | 2 580 | −5 471 | −3 058 |
| Depreciation & amort. | −0 | −53 | −69 | −69 | −109 | −247 | −0 | −0 | −0 | −0 |
| EBIT | 83 | 6 309 | 2 882 | −406 | −2 992 | 8 162 | −2 887 | 2 580 | −5 471 | −3 058 |
| Net financials | — | −1 | −16 | −24 | −2 | 4 | −24 | −14 | −2 452 | 235 |
| Profit before tax | 83 | 6 308 | 2 866 | −430 | −2 994 | 8 166 | −2 911 | 2 566 | 309 | −364 |
| Tax | −0 | −567 | −635 | −0 | 635 | −1 096 | −40 | −533 | 29 | −2 |
| Net profit | 83 | 5 741 | 2 231 | −430 | −2 359 | 7 070 | −2 951 | 2 033 | 338 | −366 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 996 | 10 968 | 15 874 | 14 200 | 20 473 | 28 891 | 16 049 | 19 787 | 15 884 | 24 003 |
| Equity | 167 | 5 908 | 8 139 | 7 709 | 5 350 | 12 420 | 9 469 | 11 502 | 11 840 | 11 474 |
| Long-term debt | 420 | 1 501 | 1 501 | 1 502 | 1 501 | 1 501 | 1 501 | 1 501 | 0 | 3 867 |
| Short-term debt | 4 409 | 3 559 | 6 234 | 4 989 | 13 622 | 14 970 | 5 079 | 6 784 | 4 044 | 8 662 |
| Total debt | 4 829 | 5 060 | 7 735 | 6 491 | 15 123 | 16 471 | 6 580 | 8 285 | 4 044 | 12 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CA Chief Auditor | Chief Auditor | 2020 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEXI AS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Fredrik Nyqvist | Chief Executive Officer | 0 companies |
| Carl Anders Allan Båsjö | Chief Auditor | 0 companies |
| Anders Mauritz Bergfeldt | Chief Executive Officer | 0 companies |
| Thorgaard,Anders Eikemo | Chairman | 0 companies |
| Maud Anna Malin Schneider | Board of Directors | 0 companies |
| Anna Kristina Hallberg | Chairman | 0 companies |
| Anders Eikemo Thorgaard | Chairman | 0 companies |
| Rune Reinholt Keller | Chairman | 0 companies |
| Fredrik Magnus Lagerkvist | Chairman | 0 companies |