| Revenue | SEK 11,2M | +39% |
| EBITDA | SEK 5,6M | +93% |
| Net profit | SEK 3,3M | +253% |
| Total assets | SEK 116,3M | +1% |
| Equity | SEK 17,9M | +23% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 10 454 | 10 385 | 6 823 | 6 764 | 7 577 | 8 041 | 11 210 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 370 | 3 057 | 6 121 | 6 546 | 4 602 | 4 497 | 3 176 | 1 883 | 2 910 | 5 608 |
| Depreciation & amort. | −565 | −0 | −1 190 | −1 190 | −1 195 | −1 212 | −1 212 | −1 150 | −1 150 | −1 150 |
| EBIT | 1 805 | 3 057 | 4 931 | 5 356 | 3 407 | 3 285 | 1 964 | 733 | 1 760 | 4 458 |
| Net financials | −2 359 | −849 | −889 | −1 926 | −1 883 | −2 004 | −1 507 | −1 989 | −3 936 | −3 833 |
| Profit before tax | −553 | 2 208 | 4 042 | 3 430 | 1 139 | 1 281 | 456 | −871 | −2 176 | 3 425 |
| Tax | −0 | −0 | −491 | −757 | −247 | −278 | −94 | — | — | −88 |
| Net profit | −553 | 2 208 | 3 551 | 2 673 | 892 | 1 003 | 362 | −871 | −2 176 | 3 336 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 448 | 115 797 | 117 012 | 116 173 | 115 987 | 117 387 | 117 649 | 117 209 | 114 848 | 116 258 |
| Equity | 6 879 | 9 087 | 12 639 | 15 312 | 16 203 | 17 206 | 17 568 | 16 697 | 14 521 | 17 858 |
| Long-term debt | 102 476 | 103 886 | 98 069 | 94 604 | 93 579 | 93 763 | 98 762 | 99 053 | 98 685 | 27 461 |
| Short-term debt | 5 093 | 2 824 | 6 305 | 6 258 | 5 820 | 6 033 | 934 | 1 458 | 1 642 | 70 939 |
| Total debt | 107 569 | 106 710 | 104 374 | 100 862 | 99 399 | 99 796 | 99 696 | 100 512 | 100 327 | 98 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO External Signatory | External Signatory | 2022 | — | — |
Pv Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gothemhammar Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jean Otto Lars Swenson | External Signatory | 0 companies |
| Peter van Lienden | Audit | 0 companies |
| Rolf Peter Ragnarsson Sohlman | Board of Directors | 0 companies |
| Carl Magnus Fredrik Brandt | Board of Directors | 0 companies |
| Carl Michael Christopher Brandt | Chairman | 0 companies |