| Revenue | SEK 8M | +2% |
| EBITDA | SEK 7M | -1% |
| Net profit | SEK 118K | -68% |
| Total assets | SEK 75,5M | -1% |
| Equity | SEK 312K | -98% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 423 | 6 863 | 7 510 | 7 855 | 8 045 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 5 479 | 6 089 | 6 376 | 7 117 | 7 031 |
| Depreciation & amort. | −1 074 | −1 104 | −1 128 | −1 197 | −1 193 |
| EBIT | 4 405 | 4 985 | 5 248 | 5 920 | 5 838 |
| Net financials | −797 | −768 | −1 598 | −1 985 | −1 990 |
| Profit before tax | 2 999 | 52 | 1 321 | 540 | 148 |
| Tax | −649 | −22 | −288 | −169 | −30 |
| Net profit | 2 350 | 30 | 1 033 | 371 | 118 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 71 894 | 69 878 | 70 933 | 76 083 | 75 487 |
| Equity | 12 960 | 12 990 | 14 023 | 14 394 | 312 |
| Long-term debt | 49 996 | 48 254 | 49 558 | 54 350 | 70 708 |
| Short-term debt | 4 129 | 4 260 | 4 397 | 7 340 | 4 468 |
| Total debt | 54 125 | 52 514 | 53 955 | 61 690 | 75 176 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DK Chief Executive Officer | Chief Executive Officer | 2026 |
PG Auditor Substitute | Auditor Substitute | 2022 |
JF | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Board Member | 2026 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Denise Katie Graf | Chief Executive Officer | 0 companies |
| Per Gustaf Hammar | Auditor Substitute | 0 companies |
| Jonas Fredrik Mårtensson | Audit | 0 companies |
| David Berkovits | Board of Directors | 0 companies |
| Dan Berkovits | Board of Directors | 0 companies |
| Tomas Assad Josef Chamoun | Deputy Board Member | 0 companies |
| Daniel Graf | Chairman | 0 companies |