| Revenue | SEK 9,4M | -6% |
| EBITDA | SEK 10,2M | +864% |
| Net profit | SEK 3,3M | +137% |
| Total assets | SEK 39,5M | +27% |
| Equity | SEK 3,4M | +3277% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 218 | 3 184 | 3 758 | 9 450 | 7 803 | 6 824 | 10 001 | 9 409 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −1 704 | −3 309 | −745 | −3 037 | −2 055 | 1 536 | −581 | −2 563 | −1 333 | 10 189 |
| Depreciation & amort. | −461 | −899 | −1 419 | −2 298 | −2 840 | −3 121 | −4 737 | −6 503 | −9 684 | −7 452 |
| EBIT | −2 165 | −4 208 | −2 164 | −5 335 | −4 895 | −1 585 | −5 318 | −9 066 | −11 017 | 2 737 |
| Net financials | 1 | — | — | — | — | 1 875 | −1 776 | −1 145 | 2 086 | 541 |
| Profit before tax | −2 164 | −4 208 | −2 164 | −5 335 | −4 895 | 289 | −7 095 | −10 211 | −8 931 | 3 277 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 164 | −4 208 | −2 164 | −5 335 | −4 895 | 289 | −7 095 | −10 211 | −8 931 | 3 277 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 948 | 11 784 | 17 579 | 16 557 | 19 483 | 22 566 | 31 113 | 33 767 | 31 159 | 39 453 |
| Equity | 26 | 42 | 53 | 69 | 54 | 343 | 100 | 100 | 100 | 3 377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 922 | 11 742 | 17 525 | 16 488 | 19 429 | 22 223 | 31 013 | 33 667 | 31 059 | 36 076 |
| Total debt | 9 922 | 11 742 | 17 525 | 16 488 | 19 429 | 22 223 | 31 013 | 33 667 | 31 059 | 36 076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Auditor | Chief Auditor | 2024 | — | — |
ST Chief Auditor | Chief Auditor | 2022 | — | — |
IM Authorized Recipient of Service | Authorized Recipient of Service | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HORNI EIENDOM A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Karl Irving Lennartson | Chief Auditor | 0 companies |
| Stig Thomas Skytt | Chief Auditor | 0 companies |
| Inger Marie-Louise Björnson | Authorized Recipient of Service | 0 companies |
| Ståle Lindgren | Board of Directors | 0 companies |
| Isabell Herger Lindgren | Deputy Board Member | 0 companies |