| Revenue | SEK 10M | -13% |
| EBITDA | SEK -1,1M | +64% |
| Net profit | SEK -1,2M | +61% |
| Total assets | SEK 10,8M | -45% |
| Equity | SEK 4,8M | -20% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 536 | 13 694 | 13 182 | 11 435 | 9 976 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 682 | −990 | −1 604 | −2 962 | −1 070 |
| Depreciation & amort. | −62 | −50 | −53 | −78 | −112 |
| EBIT | 620 | −1 040 | −1 657 | −3 040 | −1 182 |
| Net financials | — | — | — | 5 | 5 |
| Profit before tax | 620 | −1 040 | −1 657 | −3 035 | −1 177 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 620 | −1 040 | −1 657 | −3 035 | −1 177 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 865 | 16 731 | 18 616 | 19 731 | 10 793 |
| Equity | 11 755 | 10 715 | 9 058 | 6 023 | 4 846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 110 | 6 016 | 9 558 | 13 708 | 5 947 |
| Total debt | 2 110 | 6 016 | 9 558 | 13 708 | 5 947 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Chief Auditor | Chief Auditor | 2024 |
BJ Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
LM Chief Auditor | Chief Auditor | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Rolf Forssmark | Chief Auditor | 0 companies |
| Bengt Joel Mikael Watz | Chief Executive Officer | 0 companies |
| Linda Maria Karlsson | Chief Auditor | 0 companies |
| Philip Joseph Eyles | Chairman | 0 companies |
| James Walter Green | Chairman | 0 companies |
| Jeffrey Anthony Duchemin | Chairman | 0 companies |
| Bo Johan Mikael Palmgren | Board of Directors | 0 companies |