| Revenue | SEK 13,2M | +24% |
| EBITDA | SEK 1M | +55% |
| Net profit | SEK -668K | +29% |
| Total assets | SEK 6,8M | -6% |
| Equity | SEK 566K | -54% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 060 | 10 951 | 9 020 | 10 676 | 13 224 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 965 | 2 824 | 1 630 | 656 | 1 020 |
| Depreciation & amort. | −851 | −1 075 | −1 376 | −1 446 | −1 492 |
| EBIT | 114 | 1 749 | 254 | −790 | −472 |
| Net financials | −72 | −58 | −147 | −152 | −196 |
| Profit before tax | 42 | 1 691 | 106 | −942 | −668 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 42 | 1 691 | 106 | −942 | −668 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 051 | 7 400 | 8 406 | 7 243 | 6 836 |
| Equity | 379 | 2 070 | 2 177 | 1 234 | 566 |
| Long-term debt | 1 556 | 1 942 | 2 341 | 2 065 | 4 121 |
| Short-term debt | 2 116 | 3 388 | 3 889 | 3 944 | 2 149 |
| Total debt | 3 672 | 5 330 | 6 230 | 6 009 | 6 270 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RM External Signatory | External Signatory | 2022 |
TM Chief Executive Officer | Chief Executive Officer | 2020 |
JR Audit | Audit | 2020 |
| Former (1) | ||
KC Authorized Recipient of Service | Authorized Recipient of Service | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Deputy Board Member | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Mattias Sebastian Andersson | External Signatory | 0 companies |
| Torben Merrildgaard | Chief Executive Officer | 0 companies |
| Kim Christina Wittlock | Authorized Recipient of Service | 0 companies |
| Jens Roland Brehme | Audit | 0 companies |
| Rasmus Bremer Sörensen | Board of Directors | 0 companies |
| Morten Bremer Sörensen | Deputy Board Member | 0 companies |