| Revenue | SEK 9,4M | +2% |
| EBITDA | SEK 69K | -91% |
| Net profit | SEK 249K | -59% |
| Total assets | SEK 7,1M | +4% |
| Equity | SEK 5,4M | +5% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 970 | 7 438 | 8 325 | 9 255 | 9 427 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 295 | 412 | 37 | 792 | 69 |
| Depreciation & amort. | −27 | −27 | −27 | −37 | −28 |
| EBIT | 268 | 385 | 10 | 755 | 41 |
| Net financials | −1 | −2 | 3 | 97 | 121 |
| Profit before tax | 195 | 375 | 152 | 771 | 322 |
| Tax | −45 | −80 | −34 | −166 | −73 |
| Net profit | 150 | 295 | 118 | 605 | 249 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 475 | 5 966 | 5 946 | 6 788 | 7 060 |
| Equity | 4 108 | 4 403 | 4 521 | 5 126 | 5 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 631 | 819 | 819 | 977 | 1 159 |
| Total debt | 631 | 819 | 819 | 977 | 1 159 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE | Audit | 2022 |
| Former (1) | ||
BM Audit | Audit | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Deputy Board Member | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Risto Storm | Audit | 0 companies |
| Bengt Michael Hertin | Audit | 0 companies |
| Philip Chi Phuoc Luu | Board of Directors | 0 companies |
| Emmy Hue Nghi Ton | Deputy Board Member | 0 companies |