| Revenue | SEK 16,2M | +38% |
| EBITDA | SEK -641K | -147% |
| Net profit | SEK -262K | -254% |
| Total assets | SEK 1,9M | +12% |
| Equity | SEK 51K | -84% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 18 094 | 19 326 | 19 879 | 15 805 | 11 524 | 14 736 | 11 738 | 16 220 |
| Staff expenses | — | — | — | — | — | — | −4 339 | −4 770 | — | — |
| EBITDA | 1 530 | 1 851 | 2 158 | 3 773 | 2 773 | 1 996 | 852 | 1 243 | −260 | −641 |
| Depreciation & amort. | −0 | −0 | −15 | −30 | −30 | −30 | −30 | −15 | −0 | −0 |
| EBIT | 1 530 | 1 851 | 2 143 | 3 743 | 2 743 | 1 966 | 821 | 1 227 | −260 | −641 |
| Net financials | −2 | −3 | — | −13 | −12 | −6 | −2 | 1 | −13 | −151 |
| Profit before tax | 1 137 | 1 379 | 1 709 | 2 864 | 2 216 | 1 812 | 2 338 | 2 133 | 226 | −262 |
| Tax | −258 | −312 | −391 | −658 | −483 | −407 | −586 | −541 | −56 | −0 |
| Net profit | 879 | 1 067 | 1 318 | 2 206 | 1 733 | 1 405 | 1 752 | 1 592 | 170 | −262 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 556 | 6 263 | 8 344 | 8 660 | 8 677 | 7 063 | 5 418 | 5 390 | 1 719 | 1 927 |
| Equity | 2 150 | 2 217 | 1 535 | 2 341 | 2 574 | 1 479 | 1 831 | 1 643 | 313 | 51 |
| Long-term debt | 0 | 0 | 540 | 324 | 216 | 0 | — | — | 0 | 140 |
| Short-term debt | 1 999 | 2 169 | 3 958 | 2 817 | 2 196 | 1 744 | 1 652 | 2 717 | 680 | 1 736 |
| Total debt | 1 999 | 2 169 | 4 498 | 3 141 | 2 412 | 1 744 | 1 652 | 2 717 | 680 | 1 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Audit | Audit | 2020 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AD Audit | Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J Björndal Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Adrian Emilsson | Audit | 0 companies |
| Robert Kökény | Chief Executive Officer | 0 companies |
| Antony Deng | Audit | 0 companies |
| László Kökény | Deputy Board Member | 0 companies |
| Björn Uno Mellåker | Deputy Board Member | 0 companies |