| Revenue | SEK 109,2M | -3% |
| EBITDA | SEK 73,5M | -6% |
| Net profit | SEK -39,7M | -432% |
| Total assets | SEK 1,3B | -4% |
| Equity | SEK -4,6M | -113% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 129 174 | 89 408 | 112 225 | 109 193 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −1 688 | 86 072 | 62 615 | 78 582 | 73 544 |
| Depreciation & amort. | −0 | −17 395 | −56 743 | −56 878 | −58 739 |
| EBIT | −1 688 | 68 677 | 5 872 | 21 704 | 14 805 |
| Net financials | −30 203 | −41 893 | −47 557 | −45 471 | −50 019 |
| Profit before tax | −31 889 | 26 784 | −41 684 | −23 779 | −35 214 |
| Tax | −0 | −9 143 | −16 683 | 16 322 | −4 446 |
| Net profit | −31 889 | 17 641 | −58 367 | −7 457 | −39 660 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 934 404 | 1 395 291 | 1 394 251 | 1 353 301 | 1 299 336 |
| Equity | 72 849 | 92 058 | 41 518 | 33 976 | −4 572 |
| Long-term debt | 814 896 | 1 277 813 | 1 305 577 | 1 235 728 | 1 211 033 |
| Short-term debt | 46 659 | 16 288 | 20 553 | 69 361 | 70 782 |
| Total debt | 861 555 | 1 294 101 | 1 326 130 | 1 305 089 | 1 281 815 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DK Authorized Recipient of Service | Authorized Recipient of Service | 2025 |
PA Chief Auditor | Chief Auditor | 2025 |
| Former (1) | ||
HT Chief Auditor | Chief Auditor | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Board Member | 2025 | |
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Former (7) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Board Member | 2021 – 2022 | |
| Deputy Board Member | 2024 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| David Karl Johan Rosberg | Authorized Recipient of Service | 0 companies |
| Henrik Tobias Ekström | Chief Auditor | 0 companies |
| Pia Agneta Anell | Chief Auditor | 0 companies |
| Johannes Vetsch | Chairman | 0 companies |
| Jean-Francois Raymond Joseph Lamy | Board of Directors | 0 companies |
| Andreas Josef Heinrich Bauer | Board of Directors | 0 companies |
| Håkan Erik Harald Wallin | Deputy Board Member | 0 companies |
| Mats Mowinckel Giovannoni | Deputy Board Member | 0 companies |
| Adrian Bauge Holm | Board of Directors | 0 companies |
| Line Heldal Bakkevig | Chairman | 0 companies |
| Eva Maria Charlotta Röske | Deputy Board Member | 0 companies |
| Marco Vedaschi | Board of Directors | 0 companies |
| Scott Leitch Mackenzie | Chairman | 0 companies |