| Revenue | SEK 19,4M | +25% |
| EBITDA | SEK 14,2M | +51% |
| Net profit | SEK -8,8M | -58% |
| Total assets | SEK 176,2M | +2% |
| Equity | SEK 891K | -81% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 915 | 14 300 | 13 699 | 15 587 | 19 414 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 7 992 | 7 789 | 7 084 | 9 395 | 14 226 |
| Depreciation & amort. | −4 681 | −5 155 | −5 188 | −5 251 | −5 270 |
| EBIT | 3 311 | 2 634 | 1 896 | 4 144 | 8 956 |
| Net financials | −2 371 | −2 907 | −5 268 | −9 208 | −15 858 |
| Profit before tax | 140 | −274 | −3 213 | −5 383 | −8 090 |
| Tax | −41 | −2 182 | −0 | −205 | −733 |
| Net profit | 99 | −2 456 | −3 213 | −5 588 | −8 823 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 182 714 | 192 264 | 179 479 | 172 254 | 176 200 |
| Equity | 1 889 | 13 515 | 10 302 | 4 713 | 891 |
| Long-term debt | 148 616 | 155 786 | 155 786 | 155 786 | 154 131 |
| Short-term debt | 32 209 | 20 866 | 11 294 | 9 337 | 17 575 |
| Total debt | 180 825 | 176 652 | 167 080 | 165 123 | 171 706 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Chief Auditor | Chief Auditor | 2022 |
| Former (3) | ||
HL | Audit | 2020 – 2021 |
PM Chief Auditor | Chief Auditor | 2022 – 2023 |
SL Chief Auditor | Chief Auditor | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (7) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Board Member | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Hans Lennart Henry Persson | Audit | 0 companies |
| Peter Mikael Ikonen | Chief Auditor | 0 companies |
| Sandra Linnea Törnblad | Chief Auditor | 0 companies |
| Per Henrik Orrbeck | Chairman | 0 companies |
| Nisha Raghavan | Board of Directors | 0 companies |
| Guillaume Pierre Jean Barbier | Board of Directors | 0 companies |
| Carl Philip Andersson | Deputy Board Member | 0 companies |
| Eric Douglas Martinsson | Board of Directors | 0 companies |
| Elisabeth Sabrina Reihan Heide | Chairman | 0 companies |
| Carl Christer Joakim Andersson | Board of Directors | 0 companies |
| Elien Poelmans | Board of Directors | 0 companies |
| Claes Richard Magnus Wollter | Board of Directors | 0 companies |
| Olivier Astruc | Chairman | 0 companies |