| Revenue | SEK 9M | +3% |
| EBITDA | SEK -132K | +91% |
| Net profit | SEK -186K | +81% |
| Total assets | SEK 1,9M | +7% |
| Equity | SEK 230K | -45% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 10 775 | 12 435 | 13 335 | 9 615 | 17 473 | 13 270 | 8 769 | 9 047 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 838 | −128 | 384 | −196 | 2 | 145 | 1 389 | 711 | −1 429 | −132 |
| Depreciation & amort. | −64 | −74 | −59 | −50 | −27 | −0 | −18 | −41 | −50 | −59 |
| EBIT | 774 | −202 | 325 | −246 | −25 | 145 | 1 371 | 670 | −1 479 | −191 |
| Net financials | −9 | — | −2 | −3 | −6 | −1 | −4 | −1 | 1 | 5 |
| Profit before tax | 610 | −46 | 250 | −176 | −31 | 143 | 1 037 | 499 | −977 | −186 |
| Tax | −136 | −0 | −49 | −0 | −0 | −0 | −213 | −102 | −0 | −0 |
| Net profit | 474 | −46 | 201 | −176 | −31 | 143 | 824 | 397 | −977 | −186 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 402 | 2 234 | 2 961 | 3 001 | 3 497 | 2 902 | 4 211 | 4 188 | 1 799 | 1 927 |
| Equity | 1 030 | 533 | 734 | 558 | 528 | 671 | 1 495 | 1 392 | 415 | 230 |
| Long-term debt | 18 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 199 | 1 687 | 2 154 | 2 443 | 2 969 | 2 231 | 2 385 | 2 295 | 1 383 | 1 698 |
| Total debt | 2 217 | 1 701 | 2 154 | 2 443 | 2 969 | 2 231 | 2 385 | 2 295 | 1 383 | 1 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Audit | Audit | 2021 | — | — |
ZA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Primfaktor Group AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Anders Larsson | Audit | 0 companies |
| Zbigniew Adam Wizner | Chief Executive Officer | 0 companies |
| Dariusz Darek Wolosz | Deputy Board Member | 0 companies |
| Malgorzata Anna Wolosz | Deputy Board Member | 0 companies |
| Malgorzata Anna Wolosz | Deputy Board Member | 0 companies |