| Revenue | SEK 12,8M | +5% |
| EBITDA | SEK 7M | +9% |
| Net profit | SEK 855K | -65% |
| Total assets | SEK 133,2M | +0% |
| Equity | SEK 5,5M | +18% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 910 | 11 091 | 11 547 | 12 124 | 12 789 |
| Staff expenses | — | −631 | −564 | −681 | −575 |
| EBITDA | 5 313 | 5 484 | 7 010 | 6 435 | 7 041 |
| Depreciation & amort. | −763 | −748 | −763 | −805 | −858 |
| EBIT | 4 550 | 4 736 | 6 246 | 5 630 | 6 183 |
| Net financials | 2 876 | 4 662 | −7 249 | −399 | −1 771 |
| Profit before tax | 3 755 | 5 429 | −3 740 | 2 459 | 855 |
| Tax | −0 | — | — | — | — |
| Net profit | 3 755 | 5 429 | −3 740 | 2 459 | 855 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 147 271 | 147 723 | 133 238 | 133 506 | 133 213 |
| Equity | 11 311 | 16 740 | 2 200 | 4 659 | 5 514 |
| Long-term debt | 131 462 | 125 636 | 129 273 | 1 708 | 125 680 |
| Short-term debt | 4 498 | 5 347 | 1 765 | 127 139 | 2 020 |
| Total debt | 135 960 | 130 984 | 131 038 | 128 847 | 127 700 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Chief Auditor | Chief Auditor | 2022 |
| Former (1) | ||
LE | Audit | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jimmy Störkersen | Chief Auditor | 0 companies |
| Leif Erling Andersson | Audit | 0 companies |
| Hans Rickard Borendal | Board of Directors | 0 companies |
| Per Anders Gidefjord | Deputy Board Member | 0 companies |
| Björn Ingemar Gidefjord | Chairman | 0 companies |