| Revenue | SEK 14,7M | +3% |
| EBITDA | SEK 11,1M | +2% |
| Net profit | SEK -11,9M | +65% |
| Total assets | SEK 198,8M | +5% |
| Equity | SEK 57K | +12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 167 | 11 045 | 11 071 | 14 319 | 14 731 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 7 606 | 7 413 | 7 192 | 10 889 | 11 063 |
| Depreciation & amort. | −3 339 | −4 506 | −4 393 | −4 455 | −4 713 |
| EBIT | 4 267 | 2 907 | 2 799 | 6 434 | 6 350 |
| Net financials | −7 042 | −7 068 | −8 341 | −13 445 | −12 248 |
| Profit before tax | −7 148 | −675 | −8 862 | −13 702 | −12 075 |
| Tax | −105 | −203 | −156 | −20 228 | 151 |
| Net profit | −7 253 | −878 | −9 018 | −33 930 | −11 924 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 178 288 | 183 614 | 191 889 | 189 473 | 198 836 |
| Equity | 1 070 | 1 492 | 54 | 51 | 57 |
| Long-term debt | 172 262 | 166 057 | 174 077 | 160 749 | 170 893 |
| Short-term debt | 4 027 | 2 284 | 5 660 | 4 083 | 4 770 |
| Total debt | 176 289 | 168 341 | 179 737 | 164 832 | 175 663 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
EO Chief Auditor | Chief Auditor | 2020 – 2022 |
SJ Chief Auditor | Chief Auditor | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Erik John-David Larsson | Chief Auditor | 0 companies |
| Sten Johan Pharmanson | Chief Auditor | 0 companies |
| Per-Henrik Roger Karlsson | Deputy Board Member | 0 companies |
| Mikael Ulf Robert Nicander | Board of Directors | 0 companies |
| Jan Erik Alexander Ranje | Board of Directors | 0 companies |