| Revenue | SEK 16,7M | +3% |
| EBITDA | SEK 2M | -31% |
| Net profit | SEK 1,1M | -45% |
| Total assets | SEK 13,6M | +5% |
| Equity | SEK 6,6M | +20% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 13 090 | 14 249 | 13 065 | 14 861 | 21 545 | 21 249 | 16 187 | 16 735 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 038 | −166 | 789 | 1 488 | 459 | 1 677 | 1 738 | 4 904 | 3 856 | 2 929 | 2 034 |
| Depreciation & amort. | −10 | −13 | −29 | −29 | −39 | −47 | −44 | −43 | −43 | −231 | −436 |
| EBIT | 1 028 | −179 | 760 | 1 459 | 420 | 1 630 | 1 694 | 4 861 | 3 813 | 2 698 | 1 598 |
| Net financials | — | — | −5 | −5 | −5 | −5 | −5 | −3 | — | −159 | −207 |
| Profit before tax | 765 | 7 | 565 | 1 089 | 431 | 1 368 | 3 111 | 4 858 | 3 813 | 2 539 | 1 390 |
| Tax | −173 | −4 | −127 | −242 | −97 | −297 | −658 | −1 002 | −788 | −531 | −289 |
| Net profit | 592 | 3 | 438 | 847 | 334 | 1 071 | 2 453 | 3 856 | 3 025 | 2 008 | 1 101 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 656 | 3 564 | 3 597 | 4 135 | 3 808 | 5 125 | 5 682 | 8 445 | 8 050 | 12 977 | 13 578 |
| Equity | 1 070 | 673 | 1 110 | 1 558 | 1 092 | 2 163 | 2 616 | 5 473 | 5 498 | 5 506 | 6 607 |
| Long-term debt | 921 | 1 320 | 921 | 0 | 0 | 0 | 0 | 0 | 0 | 3 240 | 3 377 |
| Short-term debt | 853 | 945 | 750 | 1 396 | 1 551 | 1 539 | 3 066 | 2 972 | 2 552 | 4 231 | 3 594 |
| Total debt | 1 774 | 2 265 | 1 671 | 1 396 | 1 551 | 1 539 | 3 066 | 2 972 | 2 552 | 7 471 | 6 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Audit | Audit | 2026 | — | — |
TE Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEMEK Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Oskar Olsson | Audit | 0 companies |
| Terje Eggen | Audit | 0 companies |
| Maria Anna Christina Rommerud | Deputy Board Member | 0 companies |
| Magnus Johan Erik Isaksson | Deputy Board Member | 0 companies |
| Hans Jonas Sjöström | Board of Directors | 0 companies |
| Thomas Lars Ivar Isaksson | Board of Directors | 0 companies |