| Revenue | SEK 14M | +47% |
| EBITDA | SEK 888K | +161% |
| Net profit | SEK 665K | +168% |
| Total assets | SEK 6,7M | +46% |
| Equity | SEK 1,6M | +24% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 087 | 16 965 | 25 070 | 9 528 | 13 990 |
| Staff expenses | — | — | — | — | −2 721 |
| EBITDA | 703 | 782 | 2 111 | −1 456 | 888 |
| Depreciation & amort. | −89 | −68 | −50 | −31 | −106 |
| EBIT | 614 | 714 | 2 061 | −1 487 | 782 |
| Net financials | −91 | −119 | −149 | −107 | −117 |
| Profit before tax | 554 | 597 | 1 411 | −978 | 665 |
| Tax | −127 | −142 | −316 | −0 | — |
| Net profit | 427 | 455 | 1 095 | −978 | 665 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 124 | 6 768 | 7 411 | 4 576 | 6 688 |
| Equity | 1 394 | 1 549 | 2 644 | 1 323 | 1 646 |
| Long-term debt | 2 313 | 2 247 | 1 123 | 1 235 | 2 327 |
| Short-term debt | 1 570 | 2 127 | 2 298 | 1 287 | 1 984 |
| Total debt | 3 883 | 4 374 | 3 421 | 2 522 | 4 312 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Audit | Audit | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Deputy Board Member | 2022 | |
| Chairman | 2021 | |
| Deputy Board Member | 2021 | |
| Deputy Board Member | 2021 | |
| Former (3) | ||
| Deputy Board Member | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Board Member | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Magnus Rosén | Audit | 0 companies |
| Magnus Karl Ivar Vanberg | Board of Directors | 0 companies |
| Denise Augusta Stål | Deputy Board Member | 0 companies |
| Michael Heintz Gustav Stål | Board of Directors | 0 companies |
| Marie Susanne Vanberg | Deputy Board Member | 0 companies |
| Per Magnus Stål | Chairman | 0 companies |
| Anders Ivar Peter Ring | Board of Directors | 0 companies |
| Ann-Louise Stål | Deputy Board Member | 0 companies |
| Stina Jenny Maria Stål | Deputy Board Member | 0 companies |
| Anna Kristina Nordlund | Deputy Board Member | 0 companies |