| Revenue | SEK 67,7M | +12% |
| EBITDA | SEK -859K | -118% |
| Net profit | SEK 93K | +1% |
| Total assets | SEK 21,5M | -24% |
| Equity | SEK 5M | -44% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 40 320 | 53 839 | 55 013 | 60 472 | 67 741 |
| Staff expenses | — | — | — | −20 805 | −25 355 |
| EBITDA | 2 000 | 6 470 | 1 579 | 4 696 | −859 |
| Depreciation & amort. | −48 | −60 | −72 | −66 | −65 |
| EBIT | 1 952 | 6 410 | 1 507 | 4 630 | −924 |
| Net financials | −8 | 30 | 159 | 354 | 93 |
| Profit before tax | 1 958 | 124 | 69 | 94 | 296 |
| Tax | −534 | −109 | −3 | −2 | −202 |
| Net profit | 1 424 | 15 | 66 | 92 | 93 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 570 | 23 177 | 21 041 | 28 178 | 21 482 |
| Equity | 6 143 | 6 157 | 6 223 | 8 955 | 5 048 |
| Long-term debt | 0 | 0 | 0 | — | — |
| Short-term debt | 5 700 | 15 289 | 13 084 | 18 081 | 16 419 |
| Total debt | 5 700 | 15 289 | 13 084 | 18 081 | 16 419 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FK Chief Executive Officer | Chief Executive Officer | 2020 |
KG Audit | Audit | 2021 |
| Former (1) | ||
ZV Audit | Audit | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2025 | |
| Former (6) | ||
| Chairman | 2022 – 2022 | |
| Deputy Board Member | 2020 – 2024 | |
| Chairman | 2022 – 2022 | |
| Deputy Board Member | 2024 – 2025 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik King Richard Lionheart Forsman | Chief Executive Officer | 0 companies |
| Zinovea Vavolidu | Audit | 0 companies |
| Karl Göran Johansson | Audit | 0 companies |
| Dan Olofsson Hildebrand | Chairman | 0 companies |
| Erkan Hugo Sen | Deputy Board Member | 0 companies |
| Erik Daniel Larsson | Chairman | 0 companies |
| Pippi Carolina Victoria Ter-Borch | Deputy Board Member | 0 companies |
| Sven Olle Nykvist | Deputy Board Member | 0 companies |
| Hans Mikael Nilsson | Chairman | 0 companies |
| Karl Anders Jonas Borg | Chairman | 0 companies |