| Revenue | SEK 5,6M | +141% |
| EBITDA | SEK 3,8M | +584% |
| Net profit | SEK 1,1M | +16257% |
| Total assets | SEK 36,9M | +16% |
| Equity | SEK 7,7M | +17% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 300 | 2 300 | 2 300 | 2 300 | 5 552 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 345 | 1 069 | 976 | 560 | 3 830 |
| Depreciation & amort. | −623 | −415 | −517 | −518 | −724 |
| EBIT | 722 | 654 | 459 | 42 | 3 106 |
| Net financials | −239 | −201 | −449 | −878 | −1 116 |
| Profit before tax | 109 | 33 | 11 | 35 | 1 470 |
| Tax | −91 | −28 | −23 | −28 | −325 |
| Net profit | 18 | 5 | −12 | 7 | 1 145 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26 428 | 26 216 | 25 599 | 31 834 | 36 922 |
| Equity | 6 588 | 6 592 | 6 580 | 6 587 | 7 732 |
| Long-term debt | 18 242 | 17 662 | 17 081 | 20 461 | 26 718 |
| Short-term debt | 1 598 | 1 963 | 1 938 | 4 786 | 1 952 |
| Total debt | 19 840 | 19 625 | 19 019 | 25 247 | 28 670 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AP Chief Auditor | Chief Auditor | 2021 |
KJ | Audit | 2022 |
MA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
LL Audit | Audit | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ludwig Holmgren | Audit | 0 companies |
| Anders Patrik Nygard | Chief Auditor | 0 companies |
| Kurt Johan Rikard Rönnblom | Audit | 0 companies |
| Magnus Anders Dan Bexhed | Chief Executive Officer | 0 companies |
| Karl Folke Stefan Daun | Chairman | 0 companies |
| Charlotte Isabella Widenfelt | Board of Directors | 0 companies |
| Cronje Lennart Wiking van Walleghem | Board of Directors | 0 companies |
| Knut Lennart Knutson | Board of Directors | 0 companies |
| Anna Sofie Bexhed | Board of Directors | 0 companies |