| Revenue | SEK 11M | +1% |
| EBITDA | SEK 661K | -20% |
| Net profit | SEK -4,6M | +80% |
| Total assets | SEK 74,1M | -28% |
| Equity | SEK 10,8M | -30% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44 911 | 23 424 | 9 433 | 10 913 | 11 013 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 314 | −1 917 | −6 999 | 831 | 661 |
| Depreciation & amort. | −140 | −363 | −352 | −321 | −319 |
| EBIT | 1 174 | −2 280 | −7 351 | 510 | 342 |
| Net financials | −3 821 | −3 614 | −3 581 | −22 937 | −6 865 |
| Profit before tax | −2 647 | 1 555 | −3 832 | −22 426 | −4 594 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 647 | 1 555 | −3 832 | −22 426 | −4 594 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 89 563 | 93 766 | 95 031 | 102 747 | 74 080 |
| Equity | 6 199 | 7 754 | 3 922 | 15 420 | 10 826 |
| Long-term debt | 0 | 76 345 | 0 | 85 449 | 61 515 |
| Short-term debt | 83 364 | 9 667 | 91 109 | 1 878 | 1 740 |
| Total debt | 83 364 | 86 012 | 91 109 | 87 327 | 63 255 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Chief Executive Officer | Chief Executive Officer | 2020 |
NA Chief Auditor | Chief Auditor | 2021 |
| Former (2) | ||
ÅM Chief Auditor | Chief Auditor | 2020 – 2021 |
JH Chief Auditor | Chief Auditor | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johanna Karolina Mix | Chief Executive Officer | 0 companies |
| Åsa Maria Eriksson | Chief Auditor | 0 companies |
| Johan Hans Olof Ingerström | Chief Auditor | 0 companies |
| Nils Anders Bärzén | Chief Auditor | 0 companies |
| Minna Vanhala-Hermanen | Chairman | 0 companies |
| Jussi Olli-Elmeri Ropo | Chairman | 0 companies |
| Henrik Mikael Rantala | Board of Directors | 0 companies |