| Revenue | SEK 126K | -74% |
| EBITDA | SEK -221K | -4178% |
| Net profit | SEK 676 | +19% |
| Total assets | SEK 4,6M | +2% |
| Equity | SEK 214K | +0% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 271 | 693 | 4 616 | 0 | 0 | 490 | 126 |
| Staff expenses | — | — | — | — | — | — | — | −209 | −362 | −589 |
| EBITDA | 82 | 61 | 47 | 39 | 54 | −70 | −156 | −212 | −5 | −221 |
| Depreciation & amort. | −10 | −52 | −52 | −52 | −52 | −42 | −0 | — | — | — |
| EBIT | 72 | 9 | −5 | −13 | 2 | −112 | −156 | −212 | −5 | −221 |
| Net financials | — | — | — | — | — | 112 | −13 | 303 | 6 | 5 |
| Profit before tax | 4 | 6 | 8 | 2 | 1 | 42 | −96 | 91 | 1 | 3 |
| Tax | −1 | −1 | −4 | −1 | −1 | −9 | −0 | −1 | −0 | −2 |
| Net profit | 3 | 5 | 4 | 1 | 0 | 33 | −96 | 90 | 1 | 1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 796 | 537 | 681 | 1 556 | 4 962 | 5 184 | 5 083 | 4 478 | 4 578 |
| Equity | 79 | 84 | 88 | 89 | 89 | 122 | 123 | 212 | 213 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 273 | 641 | 392 | 550 | 1 424 | 4 839 | 5 061 | 4 870 | 4 265 | 4 364 |
| Total debt | 273 | 641 | 392 | 550 | 1 424 | 4 839 | 5 061 | 4 870 | 4 265 | 4 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZY Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YL | Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simtec Soft Group Aktiebolag | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Zhenghua Yan | Chief Executive Officer | 0 companies |
| Yan Liu | Board of Directors | 0 companies |