| Revenue | SEK 10,9M | -6% |
| EBITDA | SEK 179K | +115% |
| Net profit | SEK 42K | +111% |
| Total assets | SEK 9M | +13% |
| Equity | SEK 2,4M | +2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21 274 | 31 107 | 19 899 | 11 599 | 10 874 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 258 | 1 904 | −627 | −1 190 | 179 |
| Depreciation & amort. | −99 | −99 | −86 | −86 | −55 |
| EBIT | 159 | 1 805 | −713 | −1 276 | 124 |
| Net financials | −20 | −15 | −21 | −101 | −81 |
| Profit before tax | 542 | 1 754 | 21 | −395 | 42 |
| Tax | −122 | −370 | −16 | −5 | −0 |
| Net profit | 420 | 1 384 | 5 | −400 | 42 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17 061 | 7 353 | 10 463 | 7 997 | 9 049 |
| Equity | 1 417 | 2 801 | 2 806 | 2 405 | 2 447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 943 | 2 516 | 6 276 | 5 592 | 6 602 |
| Total debt | 13 943 | 2 516 | 6 276 | 5 592 | 6 602 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Audit | Audit | 2021 |
BM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
PW Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2024 | |
| Former (1) | ||
| Deputy Board Member | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henrik Moberg | Audit | 0 companies |
| Bengt Mats Örjan Winkvist | Chief Executive Officer | 0 companies |
| Per Wilhelm Alexander Darke | Chief Executive Officer | 0 companies |
| Sui Fan Ng | Deputy Board Member | 0 companies |
| Ove Erik Ingemar Eriksson | Deputy Board Member | 0 companies |