| Revenue | SEK 15M | +6% |
| EBITDA | SEK 10,4M | +12% |
| Net profit | SEK 35K | +772% |
| Total assets | SEK 171,9M | -2% |
| Equity | SEK 5M | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 207 | 13 353 | 13 627 | 14 095 | 14 969 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 8 591 | 8 885 | 9 178 | 9 303 | 10 376 |
| Depreciation & amort. | −3 803 | −3 888 | −3 903 | −3 945 | −4 042 |
| EBIT | 4 788 | 4 997 | 5 275 | 5 358 | 6 334 |
| Net financials | −1 783 | −2 627 | −4 880 | −4 665 | −4 343 |
| Profit before tax | 900 | 528 | 656 | 672 | 591 |
| Tax | −303 | −482 | −654 | −668 | −556 |
| Net profit | 597 | 46 | 2 | 4 | 35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 184 688 | 180 470 | 178 158 | 174 892 | 171 904 |
| Equity | 4 938 | 4 984 | 4 985 | 4 989 | 5 025 |
| Long-term debt | 172 370 | 169 616 | 166 862 | 164 108 | 161 354 |
| Short-term debt | 4 384 | 5 180 | 5 621 | 5 794 | 5 525 |
| Total debt | 176 754 | 174 796 | 172 483 | 169 902 | 166 879 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DN Chief Auditor | Chief Auditor | 2022 |
MV Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
PL Chief Auditor | Chief Auditor | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel N M Lundell Gratjov | Chief Auditor | 0 companies |
| Peter Lennart Vall | Chief Auditor | 0 companies |
| Måns Victor Werner Norving | Chief Executive Officer | 0 companies |
| Malin Maria Christina Andersson | Board of Directors | 0 companies |
| Niclas Eric Anders Börjesson | Board of Directors | 0 companies |
| Richard Carl Valentin Börjeson | Board of Directors | 0 companies |
| Carl Anders Birger Börjeson | Board of Directors | 0 companies |
| Karl Anders Daniel Falk | Board of Directors | 0 companies |
| Per Hans Berg | Chairman | 0 companies |