| Revenue | SEK 38,3M | +25% |
| EBITDA | SEK 3,4M | +30% |
| Net profit | SEK 14K | +130% |
| Total assets | SEK 6,1M | +17% |
| Equity | SEK 290K | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 004 | 40 412 | 40 145 | 30 702 | 38 288 |
| Staff expenses | — | — | — | — | −2 340 |
| EBITDA | 3 571 | 7 149 | 3 936 | 2 636 | 3 416 |
| Depreciation & amort. | −161 | −164 | −162 | −159 | −201 |
| EBIT | 3 410 | 6 985 | 3 774 | 2 477 | 3 215 |
| Net financials | 51 | 24 | 15 | −55 | −103 |
| Profit before tax | 5 325 | 5 225 | 154 | −50 | 32 |
| Tax | −1 157 | −1 082 | −41 | 4 | −18 |
| Net profit | 4 168 | 4 143 | 113 | −46 | 14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 193 | 8 684 | 6 405 | 5 240 | 6 114 |
| Equity | 7 326 | 4 209 | 322 | 276 | 290 |
| Long-term debt | 0 | 931 | 3 600 | 2 540 | 3 080 |
| Short-term debt | 1 867 | 1 761 | 665 | 675 | 994 |
| Total debt | 1 867 | 2 692 | 4 265 | 3 215 | 4 074 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Chief Auditor | Chief Auditor | 2022 |
DF External Signatory | External Signatory | 2022 |
| Former (1) | ||
| Audit | 2021 – 2022 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Board Member | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| John Daniel Forsgren | Chief Auditor | 0 companies |
| Desmond Frithjof Sten Lindberg | External Signatory | 0 companies |
| David Ronnie Andreas Stefansson | Audit | 0 companies |
| Slah Ben Youssef Bourogaa | Board of Directors | 0 companies |
| Elyes Sarhani | Board of Directors | 0 companies |
| Christina Åqvist | Deputy Board Member | 0 companies |
| Seif Eddine Bourogaa | Deputy Board Member | 0 companies |
| Hedi Ben Abderrahmane Sarhani | Chairman | 0 companies |
| Lars David Magnusson Nordberg | Board of Directors | 0 companies |