| Revenue | SEK 16,8M | +3% |
| EBITDA | SEK 12M | +7% |
| Net profit | SEK -1,5M | +64% |
| Total assets | SEK 175,5M | -4% |
| Equity | SEK 558K | -73% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 122 | 13 790 | 14 650 | 16 347 | 16 763 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 9 529 | 11 584 | 9 920 | 11 206 | 12 000 |
| Depreciation & amort. | −6 270 | −6 270 | −6 272 | −6 272 | −6 273 |
| EBIT | 3 259 | 5 314 | 3 648 | 4 934 | 5 727 |
| Net financials | −1 957 | −1 961 | −3 259 | −8 478 | −6 588 |
| Profit before tax | 1 302 | 2 851 | 390 | −3 544 | −860 |
| Tax | −243 | −1 245 | −639 | −639 | −639 |
| Net profit | 1 059 | 1 606 | −249 | −4 183 | −1 499 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 204 179 | 206 767 | 204 282 | 181 899 | 175 515 |
| Equity | 1 882 | 3 488 | 3 239 | 2 056 | 558 |
| Long-term debt | 189 020 | 194 285 | 184 612 | 166 331 | 164 650 |
| Short-term debt | 12 832 | 7 304 | 14 103 | 10 544 | 6 702 |
| Total debt | 201 852 | 201 589 | 198 715 | 176 875 | 171 352 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Auditor | Chief Auditor | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Martin Bendz | Chief Auditor | 0 companies |
| Per Mårten Frankenius | Chairman | 0 companies |
| Per Richard Bengtsson | Board of Directors | 0 companies |
| Mats Ronnie Ingemar Larsson | Board of Directors | 0 companies |
| Pål Magnus Frankenius | Board of Directors | 0 companies |