| Revenue | SEK 4M | -23% |
| EBITDA | SEK 1,2M | -41% |
| Net profit | SEK -3,1M | -5137% |
| Total assets | SEK 81,1M | +10% |
| Equity | SEK 32,1M | -9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 148 | 4 117 | 5 153 | 5 156 | 3 986 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 2 445 | 1 742 | 3 283 | 2 113 | 1 248 |
| Depreciation & amort. | −884 | −1 053 | −1 064 | −986 | −1 034 |
| EBIT | 1 561 | 689 | 2 219 | 1 127 | 214 |
| Net financials | −475 | −826 | −691 | −1 570 | −2 599 |
| Profit before tax | 128 | 324 | 1 529 | −443 | −3 217 |
| Tax | −47 | −321 | −329 | 384 | 127 |
| Net profit | 81 | 3 | 1 200 | −59 | −3 090 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 81 312 | 74 945 | 75 665 | 73 772 | 81 137 |
| Equity | 34 890 | 34 000 | 35 200 | 35 141 | 32 051 |
| Long-term debt | 37 012 | 30 335 | 29 598 | 29 598 | 40 861 |
| Short-term debt | 2 113 | 2 309 | 2 698 | 1 285 | 603 |
| Total debt | 39 125 | 32 644 | 32 296 | 30 883 | 41 464 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OA | Audit | 2020 |
| Former (1) | ||
SM Auditor Substitute | Auditor Substitute | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Deputy Board Member | 2025 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Mikael Bengtsson | Auditor Substitute | 0 companies |
| Ove Andreas Mathiasen | Audit | 0 companies |
| Ola Stendebakken | Board of Directors | 0 companies |
| Adam Morgan | Deputy Board Member | 0 companies |
| Nils Philip Maximilian Hermelin | Chairman | 0 companies |
| Christian Hans Andersson Loklint | Board of Directors | 0 companies |