| Revenue | SEK 2,8M | +7% |
| EBITDA | SEK 1,2M | -34% |
| Net profit | SEK 298K | -60% |
| Total assets | SEK 22,6M | -3% |
| Equity | SEK 7,6M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 967 | 2 367 | 1 834 | 2 587 | 2 760 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 2 498 | 1 967 | 1 266 | 1 814 | 1 189 |
| Depreciation & amort. | −300 | −300 | −300 | −300 | −300 |
| EBIT | 2 198 | 1 667 | 966 | 1 514 | 889 |
| Net financials | −112 | −211 | −249 | −602 | −718 |
| Profit before tax | 1 642 | 1 278 | 737 | 944 | 395 |
| Tax | −354 | −269 | −158 | −207 | −98 |
| Net profit | 1 288 | 1 009 | 579 | 736 | 298 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 099 | 22 619 | 23 074 | 23 357 | 22 578 |
| Equity | 5 011 | 6 019 | 6 598 | 7 334 | 7 632 |
| Long-term debt | 13 982 | 13 349 | 12 716 | 12 083 | 11 156 |
| Short-term debt | 952 | 918 | 1 447 | 1 659 | 1 733 |
| Total debt | 14 934 | 14 267 | 14 163 | 13 742 | 12 890 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
XJ Chief Executive Officer | Chief Executive Officer | 2022 |
LB Audit | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Xiaomin Jasmine Wang | Chief Executive Officer | 0 companies |
| Lars Benny Svensson | Audit | 0 companies |
| Julia Jia Qi Liu | Deputy Board Member | 0 companies |