| Revenue | SEK 21,7M | +27% |
| EBITDA | SEK 11,9M | +44% |
| Net profit | SEK -13,5M | +54% |
| Total assets | SEK 208,8M | +4% |
| Equity | SEK 59K | +16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 336 | 16 406 | 17 979 | 17 132 | 21 703 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 7 119 | 8 029 | 6 894 | 8 287 | 11 931 |
| Depreciation & amort. | −9 421 | −2 234 | −6 477 | −6 542 | −6 089 |
| EBIT | −2 302 | 5 795 | 417 | 1 745 | 5 842 |
| Net financials | −7 307 | −7 020 | −8 989 | −14 039 | −13 007 |
| Profit before tax | −9 857 | −962 | −8 822 | −15 940 | −13 928 |
| Tax | −14 | −224 | 146 | −13 226 | 406 |
| Net profit | −9 871 | −1 186 | −8 676 | −29 166 | −13 522 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 184 142 | 193 711 | 193 762 | 200 466 | 208 759 |
| Equity | 1 044 | 3 208 | 52 | 51 | 59 |
| Long-term debt | 172 446 | 177 239 | 177 912 | 173 479 | 184 879 |
| Short-term debt | 4 715 | 7 104 | 9 443 | 9 254 | 8 373 |
| Total debt | 177 161 | 184 343 | 187 355 | 182 733 | 193 252 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
EO Chief Auditor | Chief Auditor | 2020 – 2022 |
SJ Chief Auditor | Chief Auditor | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Erik John-David Larsson | Chief Auditor | 0 companies |
| Sten Johan Pharmanson | Chief Auditor | 0 companies |
| Per-Henrik Roger Karlsson | Deputy Board Member | 0 companies |
| Mikael Ulf Robert Nicander | Board of Directors | 0 companies |
| Jan Erik Alexander Ranje | Board of Directors | 0 companies |