| Revenue | SEK 17,7M | -11% |
| EBITDA | SEK 1,6M | -70% |
| Net profit | SEK -6M | -86% |
| Total assets | SEK 384,8M | +104% |
| Equity | SEK 2,8M | -68% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 27 583 | 28 404 | 28 813 | 26 563 | 26 336 | 20 022 | 17 721 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 6 370 | 15 932 | 13 868 | 15 711 | 15 995 | 16 009 | 13 201 | 12 244 | 5 188 | 1 579 |
| Depreciation & amort. | −0 | −1 838 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 370 | 14 094 | 13 868 | 15 711 | 15 995 | 16 009 | 13 201 | 12 244 | 5 188 | 1 579 |
| Net financials | −6 551 | 20 | 13 | 2 | 717 | −3 828 | −1 817 | −3 319 | −6 563 | −9 391 |
| Profit before tax | −181 | 5 114 | 1 881 | 3 733 | 2 514 | 2 679 | 1 764 | 354 | −2 804 | −5 533 |
| Tax | −1 090 | −373 | −373 | −581 | −367 | −815 | −374 | −364 | −395 | −422 |
| Net profit | −1 271 | 4 741 | 1 508 | 3 152 | 2 147 | 1 864 | 1 390 | −10 | −3 199 | −5 955 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 748 | 205 851 | 211 141 | 215 604 | 236 700 | 187 190 | 186 527 | 189 380 | 188 396 | 384 765 |
| Equity | 17 614 | 22 355 | 23 863 | 27 015 | 29 162 | 24 026 | 18 916 | 11 906 | 8 707 | 2 752 |
| Long-term debt | 167 375 | 167 375 | 167 375 | 167 375 | 179 355 | 0 | 0 | 0 | 0 | 209 000 |
| Short-term debt | 4 669 | 14 659 | 18 068 | 18 798 | 25 401 | 160 009 | 164 082 | 173 562 | 175 382 | 168 284 |
| Total debt | 172 044 | 182 034 | 185 443 | 186 173 | 204 756 | 160 009 | 164 082 | 173 562 | 175 382 | 377 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2022 | — | — |
OC Chief Auditor | Chief Auditor | 2024 | — | — |
JO External Signatory | External Signatory | 2021 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2023 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2022 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Gabriella AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| John Oskar Persson | External Signatory | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | Chief Auditor | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |