| Revenue | SEK 11,2M | -32% |
| EBITDA | SEK 5,9M | -40% |
| Net profit | SEK -1,6M | +74% |
| Total assets | SEK 114,7M | -26% |
| Equity | SEK 110,7M | -26% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 980 | 19 841 | 31 908 | 16 368 | 11 168 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 7 405 | 11 721 | 25 673 | 9 749 | 5 876 |
| Depreciation & amort. | −9 224 | −7 788 | −7 788 | −7 788 | −7 788 |
| EBIT | −1 819 | 3 933 | 17 885 | 1 961 | −1 912 |
| Net financials | −1 492 | −1 754 | −8 137 | −8 233 | 303 |
| Profit before tax | −3 311 | 2 179 | 9 748 | −6 272 | −1 610 |
| Tax | 248 | −449 | −5 764 | 15 | −0 |
| Net profit | −3 063 | 1 730 | 3 984 | −6 257 | −1 610 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 149 952 | 138 460 | 151 374 | 154 118 | 114 726 |
| Equity | 2 208 | 3 938 | 7 922 | 149 268 | 110 658 |
| Long-term debt | 122 566 | 128 967 | 128 967 | 0 | 0 |
| Short-term debt | 21 965 | 2 341 | 11 272 | 1 637 | 855 |
| Total debt | 144 531 | 131 308 | 140 239 | 1 637 | 855 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Chief Auditor | Chief Auditor | 2022 |
| Former (3) | ||
TE Chief Auditor | Chief Auditor | 2021 – 2022 |
OS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
PA Authorized Recipient of Service | Authorized Recipient of Service | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tord Erik Sassler | Chief Auditor | 0 companies |
| Oliver Sebastian Wolgast | Chief Executive Officer | 0 companies |
| Per Anders Oscar Åsbrink | Authorized Recipient of Service | 0 companies |
| Johan Daniel Haglund | Chief Auditor | 0 companies |
| Johan Tobias Nylander | Board of Directors | 0 companies |
| Johan Peter Wesslau | Chairman | 0 companies |
| Adam Graham Thouret | Board of Directors | 0 companies |
| Olaf Bjørn Spliid | Board of Directors | 0 companies |
| Lars Bonderup Bjørn | Chairman | 0 companies |
| Kjell Anders Olsson | Board of Directors | 0 companies |
| Jeffrey Eugene Mouland | Chairman | 0 companies |