| Revenue | SEK 6M | +22% |
| EBITDA | SEK 2,4M | +2012% |
| Net profit | SEK 501K | +144% |
| Total assets | SEK 42,8M | +2% |
| Equity | SEK 15M | +3% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 9 264 | 10 783 | 10 481 | 4 880 | 5 962 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 592 | 4 484 | 2 368 | 113 | 2 386 |
| Depreciation & amort. | −1 423 | −1 423 | −1 309 | −1 087 | −1 032 |
| EBIT | 2 169 | 3 061 | 1 059 | −974 | 1 354 |
| Net financials | −929 | −918 | 15 196 | −631 | −736 |
| Profit before tax | −392 | 762 | 13 855 | −1 604 | 618 |
| Tax | −0 | −257 | −216 | 477 | −117 |
| Net profit | −392 | 505 | 13 639 | −1 127 | 501 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 57 499 | 63 002 | 64 637 | 41 840 | 42 806 |
| Equity | 970 | 18 948 | 32 587 | 14 461 | 14 961 |
| Long-term debt | 50 895 | 37 170 | 3 104 | 25 354 | 24 859 |
| Short-term debt | 5 635 | 6 884 | 28 945 | 2 503 | 3 346 |
| Total debt | 56 530 | 44 054 | 32 049 | 27 857 | 28 205 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NJ Liquidator | Liquidator | 2024 |
| Former (3) | ||
US Audit | Audit | 2020 – 2021 |
TD Chief Auditor | Chief Auditor | 2022 – 2025 |
PM Chief Auditor | Chief Auditor | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Deputy Board Member | 2020 – 2022 | |
| Deputy Board Member | 2022 – 2023 | |
| Deputy Board Member | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Strauss | Audit | 0 companies |
| Thijs Dirkse | Chief Auditor | 0 companies |
| Peter Mikael Ikonen | Chief Auditor | 0 companies |
| Nils Johan Henrik Grenefalk | Liquidator | 0 companies |
| Tomas Georgiadis | Deputy Board Member | 0 companies |
| Per Axel Sundström | Deputy Board Member | 0 companies |
| Carl-Fredrik Olov Janglin | Deputy Board Member | 0 companies |
| Ilias Georgiadis | Board of Directors | 0 companies |
| Stig Oscar Albert Engelbert | Board of Directors | 0 companies |