| Revenue | SEK 14,4M | +14% |
| EBITDA | SEK 624K | +85% |
| Net profit | SEK 354K | +102% |
| Total assets | SEK 5,3M | +4% |
| Equity | SEK 404K | +76% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 773 | 13 784 | 13 200 | 12 609 | 14 353 |
| Staff expenses | — | — | — | — | −5 683 |
| EBITDA | 625 | 1 525 | 958 | 338 | 624 |
| Depreciation & amort. | −103 | −135 | −153 | −157 | −197 |
| EBIT | 522 | 1 390 | 805 | 181 | 427 |
| Net financials | −4 | −1 | −8 | 37 | 17 |
| Profit before tax | 518 | 1 388 | 598 | 218 | 444 |
| Tax | −112 | −286 | −124 | −43 | −91 |
| Net profit | 406 | 1 102 | 474 | 175 | 354 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 442 | 4 291 | 3 127 | 5 141 | 5 341 |
| Equity | 679 | 1 782 | 945 | 230 | 404 |
| Long-term debt | 693 | 0 | 0 | 0 | — |
| Short-term debt | 2 069 | 2 509 | 1 982 | 4 711 | 4 737 |
| Total debt | 2 762 | 2 509 | 1 982 | 4 711 | 4 737 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EG Chief Executive Officer | Chief Executive Officer | 2024 |
PA Audit | Audit | 2025 |
| Former (3) | ||
CJ Chief Auditor | Chief Auditor | 2020 – 2022 |
PE Chief Auditor | Chief Auditor | 2022 – 2025 |
GM Chief Auditor | Chief Auditor | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Deputy Board Member | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2020 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gottfrid Fröderberg | Chief Executive Officer | 0 companies |
| Carl Joakim Nyman | Chief Auditor | 0 companies |
| Pekka Anderman | Audit | 0 companies |
| Petter Erik Gustafsson | Chief Auditor | 0 companies |
| Gregory Makwale Maliti | Chief Auditor | 0 companies |
| Jon Henrik Olofsson Struwe | Board of Directors | 0 companies |
| Sven Åke Bermell | Chairman | 0 companies |
| Mattias John Paul Bermell | Board of Directors | 0 companies |
| Måns Fabian Bermell | Chairman | 0 companies |
| Satu Hannele Bermell | Board of Directors | 0 companies |
| Karl Herman Bermell | Deputy Board Member | 0 companies |
| Jonas Rörsgård | Chairman | 0 companies |