| Revenue | SEK 340M | -8% |
| EBITDA | SEK -15,2M | -210% |
| Net profit | SEK -17,1M | -7% |
| Total assets | SEK 270,5M | +3% |
| Equity | SEK 250M | +4029% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 260 930 | 297 660 | 365 257 | 368 209 | 339 986 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 7 443 | 2 720 | 13 079 | 13 847 | −15 214 |
| Depreciation & amort. | −11 | −0 | −0 | −2 017 | −2 200 |
| EBIT | 7 432 | 2 720 | 13 079 | 11 830 | −17 414 |
| Net financials | 24 044 | −66 844 | −140 168 | 5 734 | −104 245 |
| Profit before tax | 6 882 | 4 185 | 5 665 | −14 228 | −17 405 |
| Tax | −1 480 | −884 | −2 730 | −1 680 | 327 |
| Net profit | 5 402 | 3 301 | 2 935 | −15 908 | −17 078 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 152 456 | 298 756 | 320 602 | 263 672 | 270 492 |
| Equity | 15 727 | 19 028 | 21 962 | 6 054 | 249 967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 729 | 279 728 | 298 640 | 257 618 | 20 524 |
| Total debt | 136 729 | 279 728 | 298 640 | 257 618 | 20 524 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MG Chief Auditor | Chief Auditor | 2024 |
HM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RN Chief Auditor | Chief Auditor | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Nicklas Kullberg | Chief Auditor | 0 companies |
| Mattias Gustaf Erik Olofson | Chief Auditor | 0 companies |
| Henrik Matilainen | Chief Executive Officer | 0 companies |
| Owe Bergsten | Board of Directors | 0 companies |
| Carl Lennart Sparud | Board of Directors | 0 companies |
| Anders Oskar Maiqvist | Chairman | 0 companies |
| Martin Adam Walfisz | Board of Directors | 0 companies |