| Revenue | SEK 13M | +4% |
| EBITDA | SEK 12,4M | +4% |
| Net profit | SEK 3,1M | +23% |
| Total assets | SEK 116,5M | -1% |
| Equity | SEK 16,8M | +23% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 481 | 10 751 | 10 887 | 12 490 | 12 999 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 9 266 | 10 279 | 10 522 | 11 941 | 12 359 |
| Depreciation & amort. | −2 222 | −2 366 | −2 376 | −2 376 | −2 376 |
| EBIT | 7 044 | 7 913 | 8 146 | 9 564 | 9 983 |
| Net financials | −2 736 | −1 475 | −1 967 | −4 060 | −3 857 |
| Profit before tax | 3 231 | 4 825 | 4 627 | 3 683 | 4 278 |
| Tax | −692 | −997 | −959 | −1 126 | −1 142 |
| Net profit | 2 539 | 3 828 | 3 668 | 2 557 | 3 136 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 106 719 | 111 997 | 112 197 | 117 688 | 116 478 |
| Equity | 3 565 | 7 393 | 11 061 | 13 618 | 16 753 |
| Long-term debt | 95 943 | 95 105 | 90 847 | 87 029 | 81 820 |
| Short-term debt | 5 734 | 6 409 | 5 647 | 10 578 | 9 593 |
| Total debt | 101 677 | 101 514 | 96 494 | 97 607 | 91 413 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
XJ Chief Executive Officer | Chief Executive Officer | 2022 |
LB Audit | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Xiaomin Jasmine Wang | Chief Executive Officer | 0 companies |
| Lars Benny Svensson | Audit | 0 companies |
| Julia Jia Qi Liu | Deputy Board Member | 0 companies |