| Revenue | SEK 4,1M | -2% |
| EBITDA | SEK 308K | +146% |
| Net profit | SEK 3 | — |
| Total assets | SEK 30,6M | +32% |
| Equity | SEK 250K | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 636 | 3 777 | 3 955 | 4 162 | 4 064 |
| Staff expenses | — | — | — | −536 | −560 |
| EBITDA | 1 149 | 1 064 | 453 | −667 | 308 |
| Depreciation & amort. | −541 | −526 | −509 | −421 | −478 |
| EBIT | 608 | 538 | −56 | −1 088 | −170 |
| Net financials | −309 | −310 | −374 | −709 | −646 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | — | — |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29 187 | 28 804 | 28 689 | 23 178 | 30 619 |
| Equity | 250 | 250 | 250 | 250 | 250 |
| Long-term debt | 27 947 | 27 384 | 27 200 | 21 556 | 29 185 |
| Short-term debt | 990 | 1 170 | 1 239 | 1 373 | 1 184 |
| Total debt | 28 937 | 28 554 | 28 439 | 22 928 | 30 369 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PM Audit | Audit | 2021 |
CL Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
LF Auditor Substitute | Auditor Substitute | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Fredrik Ekelund | Auditor Substitute | 0 companies |
| Per Markus Hellsten | Audit | 0 companies |
| Carl-Johan Larsson | Chief Executive Officer | 0 companies |
| Valborg Dagmar Margareta Larsson | Deputy Board Member | 0 companies |
| Jan Axel Christer Larsson | Chairman | 0 companies |