| Revenue | SEK 11,3M | +75% |
| EBITDA | SEK 4,8M | -15% |
| Net profit | SEK 1M | -79% |
| Total assets | SEK 140,8M | -4% |
| Equity | SEK 8,7M | +13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 300 | 2 908 | 2 916 | 6 422 | 11 250 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 022 | 2 635 | 2 412 | 5 686 | 4 818 |
| Depreciation & amort. | −1 120 | −1 141 | −1 199 | −2 681 | — |
| EBIT | 1 902 | 1 494 | 1 213 | 3 005 | 4 818 |
| Net financials | −443 | −411 | −788 | −5 343 | −6 190 |
| Profit before tax | 840 | 316 | 447 | 6 556 | 2 030 |
| Tax | −180 | −56 | −93 | −1 563 | −999 |
| Net profit | 660 | 260 | 354 | 4 993 | 1 031 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 051 | 40 177 | 108 512 | 147 100 | 140 804 |
| Equity | 2 047 | 2 308 | 2 662 | 7 654 | 8 685 |
| Long-term debt | 18 000 | 17 000 | 16 000 | 0 | 14 000 |
| Short-term debt | 11 654 | 16 423 | 85 357 | 135 980 | 115 860 |
| Total debt | 29 654 | 33 423 | 101 357 | 135 980 | 129 860 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Auditor | Chief Auditor | 2022 |
| Former (1) | ||
PS Audit | Audit | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Martin Erlandsson | Chief Auditor | 0 companies |
| Paul Stefan Paulsson | Audit | 0 companies |
| Johan Peter Nidelius | Deputy Board Member | 0 companies |
| Ulf Peter Finnilä Nidelius | Board of Directors | 0 companies |
| Viktoria Sofie Nidelius | Deputy Board Member | 0 companies |