| Revenue | SEK 58,8M | -15% |
| EBITDA | SEK -687K | -116% |
| Net profit | SEK -226K | -110% |
| Total assets | SEK 35,9M | -13% |
| Equity | SEK 11,8M | -2% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 61 440 | 62 671 | 52 316 | 45 974 | 59 487 | 69 256 | 58 767 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 762 | −489 | 1 488 | 6 242 | 3 734 | 1 099 | −1 570 | 3 575 | 4 207 | −687 |
| Depreciation & amort. | −0 | −0 | −3 | −0 | −0 | −47 | −48 | −62 | −67 | −67 |
| EBIT | 762 | −489 | 1 485 | 6 242 | 3 734 | 1 052 | −1 618 | 3 513 | 4 140 | −754 |
| Net financials | −133 | −138 | −235 | −467 | −424 | −224 | −12 | −444 | −80 | −719 |
| Profit before tax | 468 | −261 | 984 | 4 318 | 2 452 | 574 | −135 | 2 286 | 3 010 | −226 |
| Tax | −105 | −0 | −176 | −989 | −551 | −162 | −59 | −484 | −649 | −0 |
| Net profit | 363 | −261 | 808 | 3 329 | 1 901 | 412 | −194 | 1 802 | 2 361 | −226 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 883 | 21 677 | 47 147 | 52 664 | 34 381 | 28 728 | 27 791 | 37 482 | 41 137 | 35 890 |
| Equity | 1 843 | 1 582 | 2 389 | 5 719 | 7 620 | 8 033 | 7 839 | 9 641 | 12 002 | 11 776 |
| Long-term debt | 3 167 | 7 420 | 12 702 | 14 782 | 10 528 | 4 025 | 6 087 | 7 093 | 8 351 | 4 588 |
| Short-term debt | 9 507 | 12 675 | 31 789 | 30 440 | 13 651 | 13 837 | 12 526 | 18 626 | 17 612 | 17 602 |
| Total debt | 12 674 | 20 095 | 44 491 | 45 222 | 24 179 | 17 862 | 18 613 | 25 719 | 25 963 | 22 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
AG | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ORTOMEDIC AS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ove Roland Göransson | Authorized Recipient of Service | 0 companies |
| Anders Gabriel Lundgren | Audit | 0 companies |
| Arvid Tjomsland | Board of Directors | 0 companies |
| Thormod Dønås | Chairman | 0 companies |
| Simen Gylterud Owe | Board of Directors | 0 companies |