| Revenue | SEK 55,5M | +10% |
| EBITDA | SEK 27,3M | -29% |
| Net profit | SEK 1,9M | -80% |
| Total assets | SEK 525,3M | -4% |
| Equity | SEK 470,8M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 55 078 | 65 540 | 68 482 | 50 576 | 55 542 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 36 354 | 80 465 | 43 838 | 38 337 | 27 272 |
| Depreciation & amort. | −83 656 | −0 | −27 415 | −27 352 | −28 246 |
| EBIT | −47 302 | 80 465 | 16 423 | 10 985 | −974 |
| Net financials | −431 | −4 561 | −3 181 | −277 | 3 369 |
| Profit before tax | −47 723 | 75 914 | 13 240 | 10 708 | 2 395 |
| Tax | −0 | −0 | −0 | −1 365 | −493 |
| Net profit | −47 723 | 75 914 | 13 240 | 9 343 | 1 902 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 495 122 | 545 500 | 592 214 | 547 909 | 525 326 |
| Equity | 465 421 | 479 591 | 494 687 | 480 690 | 470 816 |
| Long-term debt | 2 238 | 2 245 | 2 239 | 2 241 | 2 235 |
| Short-term debt | 4 335 | 35 507 | 61 670 | 30 825 | 20 076 |
| Total debt | 6 573 | 37 752 | 63 909 | 33 066 | 22 311 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LJ Authorized Recipient of Service | Authorized Recipient of Service | 2024 |
JM Chief Auditor | Chief Auditor | 2022 |
| Former (2) | ||
UP Chief Auditor | Chief Auditor | 2020 – 2022 |
JH Authorized Recipient of Service | Authorized Recipient of Service | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Peter Burholm | Chief Auditor | 0 companies |
| Lars Johan Anders Falkenius | Authorized Recipient of Service | 0 companies |
| Jan Håkan Gabrielsson | Authorized Recipient of Service | 0 companies |
| Jeanette Maria Annelie Sergel | Chief Auditor | 0 companies |
| Georg Kerschensteiner | Board of Directors | 0 companies |
| John Allan Matthew | Chairman | 0 companies |
| Christopher Bryan Adams | Board of Directors | 0 companies |
| Michael John Pearson | Chairman | 0 companies |
| Stefan Henge | Board of Directors | 0 companies |