| Revenue | SEK 2M | +0% |
| EBITDA | SEK 1,6M | +21% |
| Net profit | SEK 461K | +239% |
| Total assets | SEK 18,8M | -5% |
| Equity | SEK 7,5M | +7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 966 | 2 009 | 1 694 | 2 023 | 2 030 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 379 | 981 | 1 005 | 1 323 | 1 600 |
| Depreciation & amort. | −866 | −848 | −807 | −476 | −504 |
| EBIT | 513 | 133 | 198 | 847 | 1 096 |
| Net financials | −531 | 2 375 | −363 | −643 | −565 |
| Profit before tax | −19 | 2 508 | −165 | 205 | 530 |
| Tax | −0 | −0 | −0 | −69 | −69 |
| Net profit | −19 | 2 508 | −165 | 136 | 461 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 601 | 21 637 | 19 962 | 19 741 | 18 819 |
| Equity | 518 | 3 027 | 362 | 7 036 | 7 497 |
| Long-term debt | 20 454 | 12 605 | 16 936 | 11 441 | 10 176 |
| Short-term debt | 1 629 | 6 005 | 2 664 | 1 195 | 1 009 |
| Total debt | 22 083 | 18 610 | 19 600 | 12 636 | 11 185 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Audit | Audit | 2022 |
| Former (2) | ||
CJ Chief Auditor | Chief Auditor | 2020 – 2022 |
IM Chief Auditor | Chief Auditor | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Deputy Board Member | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Frisk | Audit | 0 companies |
| Claes Jonas Töllbäck | Chief Auditor | 0 companies |
| Inger Margareta Kollberg | Chief Auditor | 0 companies |
| Jan Vilhelm Hugo Jenelin | Board of Directors | 0 companies |
| Marcus Wilhelm Jenelin | Deputy Board Member | 0 companies |