| Revenue | SEK 1,7M | +25% |
| EBITDA | SEK 426K | -3% |
| Net profit | SEK -267K | -819% |
| Total assets | SEK 15,4M | -1% |
| Equity | SEK 326K | -45% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 612 | 1 595 | 1 145 | 1 326 | 1 653 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −124 | 1 137 | 390 | 440 | 426 |
| Depreciation & amort. | −79 | −275 | −313 | −317 | −336 |
| EBIT | −203 | 862 | 77 | 124 | 90 |
| Net financials | −105 | −290 | −137 | −153 | −357 |
| Profit before tax | −307 | 506 | 6 | −29 | −267 |
| Tax | −0 | −43 | −46 | — | — |
| Net profit | −307 | 463 | −40 | −29 | −267 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 225 | 16 592 | 16 116 | 15 569 | 15 414 |
| Equity | 198 | 661 | 621 | 592 | 326 |
| Long-term debt | 9 616 | 13 290 | 13 447 | 13 265 | 13 875 |
| Short-term debt | 1 411 | 2 575 | 2 049 | 1 712 | 1 214 |
| Total debt | 11 027 | 15 865 | 15 495 | 14 976 | 15 088 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NG Chief Executive Officer | Chief Executive Officer | 2021 |
RP Audit | Audit | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Gunnar Schotte | Chief Executive Officer | 0 companies |
| Rolf Patrik Spets | Audit | 0 companies |
| Ibrahim David Lind | Chairman | 0 companies |
| Bo Gunnar Schotte | Deputy Board Member | 0 companies |