| Revenue | SEK 10M | +7% |
| EBITDA | SEK 7,2M | -14% |
| Net profit | SEK -2,3M | +44% |
| Total assets | SEK 97,9M | -23% |
| Equity | SEK 109K | +9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 203 | 8 225 | 8 458 | 9 382 | 10 008 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 7 374 | 7 308 | 7 476 | 8 387 | 7 175 |
| Depreciation & amort. | −3 197 | −3 197 | −3 197 | −3 197 | −3 219 |
| EBIT | 4 177 | 4 111 | 4 279 | 5 190 | 3 956 |
| Net financials | −1 798 | −1 699 | −2 802 | −6 301 | −5 025 |
| Profit before tax | 816 | 1 172 | 667 | −3 979 | −2 171 |
| Tax | −189 | −222 | −137 | −137 | −146 |
| Net profit | 627 | 950 | 530 | −4 116 | −2 317 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 124 305 | 124 220 | 126 791 | 126 715 | 97 896 |
| Equity | 1 735 | 2 685 | 3 215 | 100 | 109 |
| Long-term debt | 119 700 | 119 700 | 119 700 | 119 700 | 91 468 |
| Short-term debt | 2 619 | 1 124 | 27 | 2 929 | 1 077 |
| Total debt | 122 319 | 120 824 | 119 727 | 122 629 | 92 545 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DJ Chief Auditor | Chief Auditor | 2025 |
| Former (4) | ||
EA Chief Auditor | Chief Auditor | 2020 – 2024 |
SW Chief Auditor | Chief Auditor | 2024 – 2024 |
DK Chief Auditor | Chief Auditor | 2024 – 2025 |
CJ Chief Auditor | Chief Auditor | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Deputy Board Member | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Axel Wiklund | Chief Auditor | 0 companies |
| Susanne Westman | Chief Auditor | 0 companies |
| Daniel Kenny Martin Algotsson | Chief Auditor | 0 companies |
| Carl Jonas Stefan Ståhlberg | Chief Auditor | 0 companies |
| David Johan Erik Wijkander | Chief Auditor | 0 companies |
| Felix Carl Gustav Paljak | Board of Directors | 0 companies |
| Malin Catharina Seippel | Board of Directors | 0 companies |
| Andreas Erik Nisser | Board of Directors | 0 companies |
| Kristin Ebba Margareta Holmquist | Board of Directors | 0 companies |
| Carl-Adam Martin W von Schéele | Chairman | 0 companies |
| Joel Sebastian Ambré | Chairman | 0 companies |
| Lars Martin Sandgärde | Board of Directors | 0 companies |
| Johanna Kristina Klint | Deputy Board Member | 0 companies |