| Revenue | SEK 3,2M | +4% |
| EBITDA | SEK 2,4M | +3% |
| Net profit | SEK 61K | -81% |
| Total assets | SEK 29M | -2% |
| Equity | SEK 654K | +10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 747 | 2 787 | 2 830 | 3 097 | 3 230 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 2 040 | 1 791 | 1 983 | 2 353 | 2 413 |
| Depreciation & amort. | −386 | −390 | −394 | −414 | −409 |
| EBIT | 1 654 | 1 401 | 1 589 | 1 939 | 2 004 |
| Net financials | −683 | −712 | −800 | −1 400 | −1 459 |
| Profit before tax | −527 | −467 | 517 | 409 | 156 |
| Tax | −0 | 96 | −270 | −86 | −95 |
| Net profit | −527 | −371 | 247 | 323 | 61 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 515 | 30 350 | 30 068 | 29 721 | 29 011 |
| Equity | 77 | 56 | 269 | 593 | 654 |
| Long-term debt | 28 245 | 27 825 | 27 405 | 0 | 26 565 |
| Short-term debt | 1 214 | 2 495 | 2 105 | 28 511 | 794 |
| Total debt | 29 459 | 30 320 | 29 510 | 28 511 | 27 359 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Auditor | Chief Auditor | 2022 |
| Former (2) | ||
CI Chief Auditor | Chief Auditor | 2021 – 2022 |
ES Chief Auditor | Chief Auditor | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Deputy Board Member | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Rasmus Grahn | Chief Auditor | 0 companies |
| Camilla Iréne Alm Andersson | Chief Auditor | 0 companies |
| Eva Susanne Melzig Henriksson | Chief Auditor | 0 companies |
| Anna Beatrice Heide | Board of Directors | 0 companies |
| Carin Mari-Louise Hedbys | Board of Directors | 0 companies |
| Dan Christian Astrén | Chairman | 0 companies |
| Tomas Joakim Magnusson | Deputy Board Member | 0 companies |
| Lars Olof Andersson | Chairman | 0 companies |