| Revenue | SEK 26,2M | -9% |
| EBITDA | SEK -4,9M | -438% |
| Net profit | SEK 1K | — |
| Total assets | SEK 38M | +68% |
| Equity | SEK 13M | +338% |
| Employees | 18 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 22 472 | 43 947 | 47 493 | 36 202 | 46 729 | 28 837 | 26 171 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 222 | −1 811 | −1 250 | −315 | 2 603 | 4 706 | −2 932 | 2 599 | −902 | −4 852 |
| Depreciation & amort. | −234 | −267 | −267 | −273 | −344 | −411 | −595 | −595 | −595 | −806 |
| EBIT | 988 | −2 078 | −1 517 | −588 | 2 259 | 4 295 | −3 527 | 2 004 | −1 497 | −5 658 |
| Net financials | −1 | — | −1 | −3 | −2 | −30 | −41 | −59 | −598 | 619 |
| Profit before tax | 7 | 7 | 7 | 10 | 57 | 2 777 | 20 | 806 | 3 | 3 |
| Tax | −4 | −3 | −5 | −9 | −27 | −598 | −17 | −169 | −3 | −2 |
| Net profit | 3 | 4 | 2 | 1 | 30 | 2 179 | 3 | 637 | 0 | 1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 529 | 8 094 | 7 224 | 12 698 | 20 629 | 20 222 | 21 824 | 32 479 | 22 639 | 37 973 |
| Equity | 103 | 107 | 110 | 111 | 141 | 2 320 | 2 323 | 2 960 | 2 960 | 12 961 |
| Long-term debt | 0 | 5 151 | 4 391 | 7 043 | 10 412 | 11 578 | 9 151 | 14 214 | 15 662 | 16 760 |
| Short-term debt | 1 917 | 2 836 | 2 724 | 5 545 | 10 076 | 4 837 | 10 350 | 14 165 | 3 041 | 8 251 |
| Total debt | 1 917 | 7 987 | 7 115 | 12 588 | 20 488 | 16 415 | 19 501 | 28 379 | 18 703 | 25 011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spirac Group AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Borg | Chief Auditor | 0 companies |
| Louise Marie Bruke | Deputy Board Member | 0 companies |
| Anders Gustaf William Westerberg | Board of Directors | 0 companies |
| Jan-Åke Persson | Board of Directors | 0 companies |
| Joakim Arthur Karl Torsten Ramén | Chairman | 0 companies |
| Rune Carl Gustaf Ulv Linder | Board of Directors | 0 companies |