| Revenue | SEK 10,5M | +4% |
| EBITDA | SEK 6,1M | -17% |
| Net profit | SEK 310K | -86% |
| Total assets | SEK 109,9M | +1% |
| Equity | SEK 3M | +11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 910 | 8 859 | 9 269 | 10 090 | 10 534 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 5 941 | 5 246 | 6 272 | 7 366 | 6 141 |
| Depreciation & amort. | −1 981 | −2 072 | −2 189 | −2 189 | −2 202 |
| EBIT | 3 960 | 3 174 | 4 083 | 5 177 | 3 939 |
| Net financials | −1 040 | −966 | −2 807 | −2 773 | −2 501 |
| Profit before tax | −509 | −20 | 859 | 2 835 | 995 |
| Tax | −0 | −126 | −444 | −566 | −685 |
| Net profit | −509 | −146 | 415 | 2 269 | 310 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 92 493 | 91 515 | 106 403 | 108 816 | 109 852 |
| Equity | 51 | 52 | 467 | 2 735 | 3 046 |
| Long-term debt | 9 212 | 6 015 | 100 000 | 100 000 | 100 000 |
| Short-term debt | 79 494 | 81 510 | 1 580 | 2 155 | 2 439 |
| Total debt | 88 706 | 87 525 | 101 580 | 102 155 | 102 439 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Auditor | Chief Auditor | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Konstantin Belogorcev | Chief Auditor | 0 companies |
| Per Henrik Nilsson | Board of Directors | 0 companies |
| Eva Anna Birgitta Nilsson | Deputy Board Member | 0 companies |