| Revenue | SEK 73,6M | +3% |
| EBITDA | SEK 48,7M | +1% |
| Net profit | SEK 15,9M | -8% |
| Total assets | SEK 364,4M | -3% |
| Equity | SEK 111,5M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 53 917 | 55 022 | 59 390 | 71 680 | 73 571 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 35 340 | 36 493 | 37 492 | 48 423 | 48 725 |
| Depreciation & amort. | −15 479 | −15 790 | −16 705 | −15 734 | −16 272 |
| EBIT | 19 861 | 20 703 | 20 787 | 32 689 | 32 453 |
| Net financials | −6 187 | −6 607 | −7 974 | −15 379 | −16 517 |
| Profit before tax | 13 674 | 14 095 | 12 812 | 17 310 | 15 937 |
| Tax | −22 | −8 | −11 | −11 | −8 |
| Net profit | 13 652 | 14 087 | 12 801 | 17 299 | 15 929 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 375 103 | 364 604 | 382 774 | 374 545 | 364 375 |
| Equity | 143 804 | 84 514 | 97 157 | 106 899 | 111 490 |
| Long-term debt | 211 002 | 257 032 | 260 722 | 241 904 | 231 782 |
| Short-term debt | 20 298 | 23 057 | 24 896 | 25 739 | 21 103 |
| Total debt | 231 300 | 280 089 | 285 618 | 267 643 | 252 885 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ZM Audit | Audit | 2021 |
| Former (1) | ||
BD Authorized Recipient of Service | Authorized Recipient of Service | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 64% | 64% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Daniel Backman | Authorized Recipient of Service | 0 companies |
| Zlatan Mitrovic | Audit | 0 companies |
| Lars Jonas Backman | Board of Directors | 0 companies |
| Jan Marinus Valkier | Chairman | 0 companies |
| Klaas Andreas Kerssemakers | Board of Directors | 0 companies |