| Revenue | SEK 2,1M | -3% |
| EBITDA | SEK 767K | -57% |
| Net profit | SEK -876K | -85% |
| Total assets | SEK 31,2M | -2% |
| Equity | SEK 3,3M | -21% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 108 | 1 109 | 2 096 | 2 125 | 2 057 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 792 | 388 | 1 845 | 1 784 | 767 |
| Depreciation & amort. | −716 | −697 | −708 | −708 | −720 |
| EBIT | 76 | −309 | 1 137 | 1 076 | 47 |
| Net financials | −857 | −416 | −1 095 | −1 549 | −958 |
| Profit before tax | −781 | −725 | 56 | −473 | −911 |
| Tax | −0 | −0 | −0 | −0 | 35 |
| Net profit | −781 | −725 | 56 | −473 | −876 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 821 | 31 939 | 32 445 | 31 911 | 31 203 |
| Equity | 5 367 | 4 641 | 4 697 | 4 224 | 3 348 |
| Long-term debt | 25 223 | 26 360 | 11 090 | 11 090 | 26 750 |
| Short-term debt | 2 231 | 938 | 16 658 | 16 597 | 1 105 |
| Total debt | 27 454 | 27 298 | 27 748 | 27 687 | 27 855 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SJ Audit | Audit | 2024 |
| Former (2) | ||
MI Chief Auditor | Chief Auditor | 2021 – 2022 |
DK Chief Auditor | Chief Auditor | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Deputy Board Member | 2024 | |
| Former (4) | ||
| Deputy Board Member | 2021 – 2022 | |
| Deputy Board Member | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Johan Rendert | Audit | 0 companies |
| Magnus Ivar Thorling | Chief Auditor | 0 companies |
| Daniel Kenny Martin Algotsson | Chief Auditor | 0 companies |
| Nils Sonny Douglas Gustafsson | Deputy Board Member | 0 companies |
| Hans Martin Christoffer Strömbäck | Deputy Board Member | 0 companies |
| Leif Tony West | Board of Directors | 0 companies |
| Kjell Arne Joachim Kuylenstierna | Board of Directors | 0 companies |
| Per Evert Taube | Deputy Board Member | 0 companies |
| Svante Andreas Norrestad Bengtsson | Board of Directors | 0 companies |