| Revenue | SEK 11,1M | +6% |
| EBITDA | SEK 7,6M | +19% |
| Net profit | SEK -651K | +79% |
| Total assets | SEK 115,7M | -2% |
| Equity | SEK 1,1M | -38% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 617 | 5 476 | 8 997 | 10 486 | 11 141 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 827 | 3 419 | 5 507 | 6 350 | 7 561 |
| Depreciation & amort. | −3 931 | −4 060 | −4 101 | −4 101 | −4 101 |
| EBIT | −2 104 | −641 | 1 406 | 2 249 | 3 460 |
| Net financials | −1 077 | −1 070 | −1 815 | −5 033 | −3 768 |
| Profit before tax | −3 180 | −1 711 | −410 | −2 784 | −307 |
| Tax | −261 | −623 | −340 | −347 | −344 |
| Net profit | −3 441 | −2 334 | −750 | −3 131 | −651 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 116 237 | 121 594 | 120 855 | 117 982 | 115 661 |
| Equity | 941 | 2 607 | 1 858 | 1 727 | 1 076 |
| Long-term debt | 109 710 | 113 440 | 110 794 | 108 130 | 107 128 |
| Short-term debt | 5 307 | 4 645 | 6 961 | 6 535 | 5 524 |
| Total debt | 115 017 | 118 085 | 117 755 | 114 665 | 112 652 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Auditor | Chief Auditor | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Martin Bendz | Chief Auditor | 0 companies |
| Per Mårten Frankenius | Chairman | 0 companies |
| Per Richard Bengtsson | Board of Directors | 0 companies |
| Mats Ronnie Ingemar Larsson | Board of Directors | 0 companies |
| Pål Magnus Frankenius | Board of Directors | 0 companies |