| Revenue | SEK 1,2M | +6% |
| EBITDA | SEK 698K | -18% |
| Net profit | SEK -234K | -3240% |
| Total assets | SEK 12,4M | -2% |
| Equity | SEK 299K | -44% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 048 | 1 052 | 1 004 | 1 120 | 1 184 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 734 | 764 | 747 | 854 | 698 |
| Depreciation & amort. | −260 | −260 | −260 | −260 | −260 |
| EBIT | 474 | 504 | 487 | 594 | 438 |
| Net financials | −278 | −272 | −446 | −690 | −572 |
| Profit before tax | 148 | 174 | 37 | −6 | −234 |
| Tax | −32 | −36 | −9 | −1 | — |
| Net profit | 116 | 138 | 29 | −7 | −234 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 463 | 13 084 | 13 054 | 12 651 | 12 375 |
| Equity | 372 | 511 | 539 | 532 | 299 |
| Long-term debt | 11 676 | 11 417 | 11 287 | 11 093 | 10 769 |
| Short-term debt | 1 278 | 963 | 1 030 | 1 026 | 1 308 |
| Total debt | 12 954 | 12 380 | 12 317 | 12 119 | 12 077 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NG Auditor Substitute | Auditor Substitute | 2022 |
JR Audit | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Gustaf Peter Önnheim | Auditor Substitute | 0 companies |
| Jan Robert Brunell | Audit | 0 companies |
| Susanne Johansson | Deputy Board Member | 0 companies |
| Mats-Åke Andersson | Board of Directors | 0 companies |