| Revenue | SEK 0 | — |
| EBITDA | SEK -538K | +33% |
| Net profit | SEK -537K | +30% |
| Total assets | SEK 38,9M | -7% |
| Equity | SEK 30,4M | -2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57 493 | 50 638 | 27 597 | 4 911 | 0 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 11 504 | 7 277 | 3 665 | −798 | −538 |
| Depreciation & amort. | −272 | −245 | −74 | −14 | −0 |
| EBIT | 11 232 | 7 032 | 3 591 | −812 | −538 |
| Net financials | −7 | −2 | −8 | 42 | 1 |
| Profit before tax | 11 225 | 7 030 | 3 583 | −770 | −537 |
| Tax | −2 445 | −1 485 | −745 | −0 | −0 |
| Net profit | 8 780 | 5 545 | 2 838 | −770 | −537 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 200 | 50 730 | 51 185 | 41 756 | 38 902 |
| Equity | 23 371 | 28 916 | 31 755 | 30 985 | 30 448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 828 | 21 814 | 19 431 | 10 772 | 8 454 |
| Total debt | 10 828 | 21 814 | 19 431 | 10 772 | 8 454 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Authorized Recipient of Service | Authorized Recipient of Service | 2022 |
BJ Chief Auditor | Chief Auditor | 2020 |
| Former (2) | ||
CJ Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
HM | Audit | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2022 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henrik Tilly | Authorized Recipient of Service | 0 companies |
| Clas Johan Arvidsson | Chief Executive Officer | 0 companies |
| Hans Martin Kenneth Johnsson | Audit | 0 companies |
| Bror Joakim Lukas Wahl | Chief Auditor | 0 companies |
| Mikko Olavi Amper | Board of Directors | 0 companies |
| Kaj Mikael Wikström | Chairman | 0 companies |
| Jean-Marc Lazzari | Chairman | 0 companies |
| Kirsi Marika Viitanen | Board of Directors | 0 companies |
| Jan Ove Hubert Anebygd | Chairman | 0 companies |