| Revenue | SEK 934K | -57% |
| EBITDA | SEK 3K | -98% |
| Net profit | SEK -29K | -162% |
| Total assets | SEK 525K | -30% |
| Equity | SEK 102K | -22% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2 263 | 2 740 | 2 487 | 2 792 | 2 929 | 2 832 | 2 164 | 934 |
| Staff expenses | — | — | — | — | — | — | −1 438 | −1 058 | −610 | −0 |
| EBITDA | 95 | 151 | 79 | 58 | 144 | −20 | −255 | 274 | 129 | 3 |
| Depreciation & amort. | −0 | −7 | −24 | −57 | −57 | −106 | −99 | −81 | −44 | −21 |
| EBIT | 95 | 144 | 55 | 1 | 87 | −126 | −353 | 193 | 85 | −18 |
| Net financials | −1 | −3 | −3 | −6 | −7 | −11 | −12 | −27 | −34 | −11 |
| Profit before tax | 71 | 98 | 51 | 62 | 77 | −137 | −366 | 166 | 51 | −29 |
| Tax | −16 | −23 | −13 | −15 | −21 | −0 | — | — | −4 | — |
| Net profit | 55 | 75 | 38 | 47 | 56 | −137 | −366 | 166 | 47 | −29 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 282 | 558 | 875 | 991 | 996 | 900 | 588 | 730 | 746 | 525 |
| Equity | 105 | 180 | 317 | 364 | 420 | 284 | −82 | 84 | 131 | 102 |
| Long-term debt | 0 | 63 | 38 | 236 | 125 | 251 | 378 | 292 | 141 | 61 |
| Short-term debt | 154 | 248 | 453 | 391 | 451 | 365 | 292 | 354 | 474 | 362 |
| Total debt | 154 | 311 | 491 | 627 | 576 | 616 | 670 | 646 | 615 | 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mbrace AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Sofia Linnea Sjöberg Dahlgren | Chief Executive Officer | 0 companies |
| Philip Henning Lennerhov | Deputy Board Member | 0 companies |
| Bert Hjalmar Marcus Wallström | Chairman | 0 companies |